v3.25.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue:      
Amortization of customer relationships $ (70,672) $ (70,672) $ (70,672)
Total revenue 1,106,193 1,041,771 919,985
Operating expenses:      
Direct operating 217,976 213,165 180,254
General and administrative (including $19,654, $31,606 and $44,332 of equity-based compensation in 2022, 2023 and 2024, respectively) 86,086 71,068 62,125
Facility idling 1,721 2,459 4,166
Depreciation 140,000 136,059 131,762
Impairment of property and equipment 332 146 3,702
Accretion of asset retirement obligations 189 177 222
Loss on settlement of asset retirement obligations   805 539
Loss (gain) on asset sale 723 6,030 (2,251)
Total operating expenses 447,027 429,909 380,519
Operating income 659,166 611,862 539,466
Other income (expense):      
Interest expense, net (207,027) (217,245) (189,948)
Equity in earnings of unconsolidated affiliates 110,573 105,456 94,218
Loss on early extinguishment of debt (14,091)    
Total other expense (110,545) (111,789) (95,730)
Income before income taxes 548,621 500,073 443,736
Income tax expense (147,729) (128,287) (117,494)
Net income and comprehensive income $ 400,892 $ 371,786 $ 326,242
Net income per common share-basic (in dollars per share) $ 0.83 $ 0.77 $ 0.68
Net income per common share-diluted (in dollars per share) $ 0.83 $ 0.77 $ 0.68
Weighted average common shares outstanding:      
Basic (in shares) 480,822 479,378 478,232
Diluted (in shares) 485,247 482,372 480,300
Natural Gas, Gathering, Transportation, Marketing and Processing - Affiliate      
Revenue:      
Total operating revenues $ 926,063 $ 842,362 $ 743,265
Natural Gas Water Handling and Treatment - Affiliate      
Revenue:      
Total operating revenues 248,858 268,667 244,770
Natural Gas Water Handling and Treatment      
Revenue:      
Total operating revenues $ 1,944 $ 1,414 $ 2,622

Source